bud_request97 BUDGET REQUEST for 1996-7 by David S. Lawyer (based on to_do list) (Note added Sept. 1997: This proposal was rejected by the Board. Few of the items in the to_do list have been done. Note that the $ cost shown in the following list is only for materials. The hrs. must be multiplied by a $/hr wage cost to obtain the total cost.) Grand Total: 1760 hrs., $15,000 Capital improvement subtotal: 560 hrs., $5,700 Low priority subtotal: 170 hrs., $1,400 Non-low_priority subtotal: 1590 hrs., $13,600 To be done prior to 7/1/96: 240 hrs., $1,200 To be done in FY 1996-7: 1350 hrs., $12,400 (Note that the last 2 have a non-null intersection. I.e. There exist some low-priority capital improvements) Thus about 1/3 of this list is for capital improvement. 1996-7 BUDGET REQUEST: (Draft by David S. Lawyer) Propose to do all items (except for low-priority) with labor calculated at $10/hr. This is 1590 hrs., $13,600. But as of April 1, 1996 3 months remain. Assume that John Miller works 20hrs/week during these 12+ weeks on these projects. This is 240 hrs. and $1,200 (less that typical). Then that left for '96-7 is 1350 hrs., $12,400. Converting hrs. to $ gives $25,900. In addition, there will be costs for handling maintenance problems as they arise. Assuming this is $4,100 the total request is $30,000.